|
Town Government & Services:
Departments Home Page
Town Accountant
About Us
2009 Budget
2008 Budget
2007 Budget
2006 Budget
|
|
Departments: Town Accountant
2008 Budget
|
|
|
Advisory |
|
|
Fiscal 2006 |
Fiscal 2007 |
Fiscal 2008 |
|
|
Expended |
Appropriated |
Recommended |
| GENERAL GOVERNMENT |
|
|
|
|
|
|
|
| 122 SELECTMEN |
|
|
|
| Payroll |
332,415 |
362,958 |
376,079 |
| Expenses |
31,601 |
37,206 |
38,310 |
| Capital Outlay |
28,200 |
185,000 |
0 |
| Total |
392,216 |
585,164 |
414,389 |
|
|
|
|
| 132 RESERVE FUND |
410,000 |
420,250 |
432,858 |
|
|
|
|
| 135 TOWN ACCOUNTANT |
|
|
|
| Payroll |
258,405 |
313,948 |
330,787 |
| Expenses |
46,778 |
58,590 |
49,890 |
| Capital Outlay |
47,655 |
57,000 |
142,000 |
| ($75,000 from Building Revolving Fund) |
|
|
|
| Audit |
37,510 |
38,000 |
45,000 |
| Information Technology |
65,970 |
74,380 |
76,684 |
| Total |
456,318 |
541,918 |
644,361 |
|
|
|
|
| 141 ASSESSORS |
|
|
|
| Payroll |
237,909 |
251,224 |
271,113 |
| Expenses |
9,362 |
10,870 |
10,870 |
| Capital Outlay |
20,000 |
30,250 |
20,000 |
| ($20,000 from Building Revolving Fund) |
|
|
|
| Consulting |
7,495 |
7,500 |
47,500 |
| Map Maintenance |
20 |
6,000 |
6,000 |
| Total |
274,786 |
305,844 |
355,483 |
|
|
|
|
| 145 TREASURER/COLLECTOR |
|
|
|
| Payroll |
212,513 |
235,575 |
249,066 |
| Expenses |
39,707 |
43,813 |
43,813 |
| Tax Titles |
3,030 |
10,000 |
10,000 |
| Total |
255,250 |
289,388 |
302,879 |
|
|
|
|
| 151 LEGAL SERVICES |
160,457 |
140,000 |
168,000 |
|
|
|
|
| 159 TOWN MEETINGS |
|
|
|
| Payroll |
2,512 |
2,692 |
2,692 |
| Expenses |
21,070 |
26,833 |
26,833 |
| Total |
23,582 |
29,525 |
29,525 |
|
|
|
|
| 161 TOWN CLERK |
|
|
|
| Payroll |
138,101 |
145,920 |
148,869 |
| Expenses |
6,401 |
6,411 |
6,411 |
| Total |
144,502 |
152,331 |
155,280 |
|
|
|
|
| 162 ELECTIONS |
|
|
|
| Payroll |
6,099 |
17,680 |
12,370 |
| Expenses |
10,020 |
14,820 |
10,620 |
| Capital Outlay |
0 |
44,450 |
0 |
| Total |
16,119 |
76,950 |
22,990 |
|
|
|
|
| 171 CONSERVATION |
|
|
|
| Payroll |
|
|
|
| Expenses |
106,648 |
145,612 |
172,434 |
| Total |
19,656 |
11,885 |
13,850 |
|
126,304 |
157,497 |
186,284 |
| 175 PLANNING BOARD |
|
|
|
| Payroll |
|
|
|
| Expenses |
100,847 |
104,668 |
106,062 |
| Total |
8,028 |
12,145 |
12,145 |
|
108,875 |
116,813 |
118,207 |
| 176 BOARD OF APPEALS |
|
|
|
| Payroll |
|
|
|
| Expenses |
62,740 |
70,269 |
85,853 |
| Total |
6,370 |
5,885 |
7,160 |
|
69,110 |
76,154 |
93,013 |
| 177 BARE COVE PARK |
|
|
|
| Payroll |
|
|
|
| Expenses |
11,056 |
13,949 |
13,949 |
| Total |
4,372 |
5,760 |
5,925 |
|
15,428 |
19,709 |
19,874 |
|
|
|
|
| 191 HERSEY HOUSE |
7,642 |
7,123 |
7,123 |
| Expenses |
7,642 |
7,123 |
7,123 |
| Total |
|
|
|
|
|
|
|
| 192 TOWN HALL |
|
|
|
| Payroll |
145,030 |
148,440 |
153,690 |
| Expenses |
347,582 |
397,004 |
391,328 |
| Capital Outlay |
20,851 |
150,200 |
189,200 |
| Total |
513,463 |
695,644 |
734,218 |
|
|
|
|
| 193 GRAND ARMY MEMORIAL HALL |
6,657 |
11,971 |
12,371 |
|
|
|
|
| TOTAL GENERAL GOVERNMENT |
2,980,709 |
3,626,281 |
3,696,855 |
|
|
|
|
| PUBLIC SAFETY |
|
|
|
|
|
|
|
| 210 POLICE DEPARTMENT |
|
|
|
| Payroll (Overtime $314,200) |
3,555,729 |
3,752,202 |
3,882,052 |
| Expenses |
255,624 |
295,775 |
303,578 |
| Capital Outlay |
215,762 |
279,500 |
0 |
| Total |
4,027,115 |
4,327,477 |
4,185,630 |
|
|
|
|
| 220 FIRE DEPARTMENT |
|
|
|
| Payroll (Overtime $259,000) |
3,442,053 |
3,684,377 |
3,737,834 |
| Expenses |
251,305 |
273,760 |
298,985 |
| Capital Outlay ($328,000 from available reserves) |
435,258 |
219,500 |
328,000 |
| Total |
4,128,616 |
4,177,637 |
4,364,819 |
|
|
|
|
| 230 DISPATCH SERVICES |
|
|
|
| Payroll (Overtime $62,501) |
401,462 |
446,846 |
460,655 |
| Expenses |
4,388 |
5,600 |
5,600 |
| Total |
405,850 |
452,446 |
466,255 |
|
|
|
|
| 241 BUILDING COMMISSIONER |
|
|
|
| Payroll |
197,010 |
211,943 |
240,107 |
| Expenses |
6,076 |
7,325 |
7,325 |
| Total |
203,086 |
219,268 |
247,432 |
|
|
|
|
| 244 WEIGHTS AND MEASURES |
|
|
|
| Payroll |
9,410 |
9,666 |
9,666 |
| Expenses |
836 |
1,072 |
1,072 |
| Total |
10,246 |
10,738 |
10,738 |
|
|
|
|
| 291 EMERGENCY MANAGEMENT |
|
|
|
| Payroll |
5,359 |
5,520 |
5,631 |
| Expenses |
| | |